Contract
$486,000
ex GST
Invoiced to date
$113,850
23% of contract
Fabrication
$164,430
5 fab jobs · cost $102,183
Fabrication return
$62,247
margin 37.9%
Project return
$285,817
contract less fab $102,183 + install $98,000
Fab jobs for this project$60,312 spent to date
| Fab job | Item | Qty | Stage | Due | Material | Value | Cost | Return | Margin |
|---|---|---|---|---|---|---|---|---|---|
| FJ-26-0413 | SLD-GATE-6 Cantilever sliding gate 6.0 × 2.1, HDG | 1 | Planned | 2 Dec | not reserved | $3,650 | $1,948 | $1,702 | 46.6% |
| FJ-26-0397 | SEC-POST-3000 Security post SHS 75 × 3000, base plate & cap, HDG | 170 | Welding & assembly | 3 Nov | Allocated | $28,560 | $17,853 | $10,707 | 37.5% |
| FJ-26-0396 | SEC-358-2418 358 security mesh panel 2.4 × 1.8, framed, HDG | 160 | Finishing | 9 Nov | Allocated | $47,200 | $29,081 | $18,119 | 38.4% |
| FJ-26-0385 | SEC-POST-3000 Security post SHS 75 × 3000, base plate & cap, HDG | 190 | Complete | 9 Oct | issued | $31,920 | $19,679 | $12,241 | 38.4% |
| FJ-26-0384 | SEC-358-2418 358 security mesh panel 2.4 × 1.8, framed, HDG | 180 | Complete | 6 Oct | issued | $53,100 | $33,622 | $19,478 | 36.7% |
Invoices & claimsAll invoices
| INV-010860 30 Oct | Kwinana Bulk Terminal — claim 2 (install 0.62 km) | Sent | $28,830 |
| INV-010859 9 Oct | Kwinana Bulk Terminal — claim 1 (fabrication to 9 Oct) | Paid | $85,020 |
Purchase orders
| PO-26-0527 | Metalcorp Steel | Part received | $15,304 |
| PO-26-0525 | WA Mesh & Wire | Received | $21,120 |
| PO-26-0516 | WA Mesh & Wire | Received | $47,100 |
| PO-26-0515 | Metalcorp Steel | Received | $26,920 |