Complete Civil & Industrial Batch FC-261009-05
Value
$31,920
sell to Westshore Port Services
Estimated cost
$19,954
est. margin 37.5%
Actual cost
$19,679
final
Return
$12,241
margin 38.4% · ROI 62.2%
Variance to estimate
$275
under estimate
Estimate against actual
| Cost | Estimate | Actual | Variance |
|---|---|---|---|
| Steel & materials issued from stock at cost | $13,304 | $13,626 | −$322 |
| Labour 40.8 h logged of 44.3 h estimated | $2,749 | $2,267 | $481 |
| Machine time at the machine's hourly rate | $481 | $458 | $24 |
| Galvanising (outside) Industrial Galvanizers — billed per load | $3,420 | $3,328 | $92 |
| Total | $19,954 | $19,679 | $275 |
Job detailsCI-26-018 →
- Item
- SEC-POST-3000 Security post SHS 75 × 3000, base plate & cap, HDG
- Quantity
- 190
- Finish
- Hot-dip galvanised
- Project
- CI-26-018 — Kwinana Bulk Terminal — perimeter security 2.1 km
- Customer
- Westshore Port Services
- Machine
- BS-01
- Start / due
- 30 Sep 2026 → 09 Oct 2026
- Completed
- 09 Oct 2026 · batch FC-261009-05
Material — issued at cost
Hours logged40.8 h · labour $2,267 · machine $458
| Date | Who | Operation | Machine | Hours | Labour | Machine | |
|---|---|---|---|---|---|---|---|
| 09 Oct 2026 | Sipho Ndlovu | Packing & dispatch | — | 4.61 | $249 | $0 | |
| 08 Oct 2026 | Liam O'Connor | Packing & dispatch | — | 6.41 | $359 | $0 | |
| 07 Oct 2026 | Sipho Ndlovu | Galv prep & touch-up | — | 5.23 | $282 | $0 | |
| 06 Oct 2026 | Sipho Ndlovu | Galv prep & touch-up | — | 6.42 | $347 | $0 | |
| 05 Oct 2026 | Jaco Botha | Welding | — | 6.08 | $401 | $0 | |
| 02 Oct 2026 | Ben Whitfield | Cutting | BS-01 | 2.04 | $118 | $78 | |
| 01 Oct 2026 | Josh Taylor | Cutting | BS-01 | 4.75 | $185 | $181 | |
| 30 Sep 2026 | Ravi Sharma | Cutting | BS-01 | 5.25 | $326 | $200 | |
Stock ledger for this job
| When | Movement | Note | Qty | Unit |
|---|---|---|---|---|
| 09 Oct 2026 | Issue | Issued to FJ-26-0385 — SEC-POST-3000 | -597.97 | $17.09 |
| 09 Oct 2026 | Issue | Issued to FJ-26-0385 — SEC-POST-3000 | -197.04 | $14.56 |
| 09 Oct 2026 | Issue | Issued to FJ-26-0385 — SEC-POST-3000 | -192.88 | $2.45 |
| 09 Oct 2026 | Issue | Issued to FJ-26-0385 — SEC-POST-3000 | -9.92 | $6.54 |