Complete Urgent Civil & Industrial Batch FC-261021-08
Value
$7,300
sell to Hazelmere Industrial Pty Ltd
Estimated cost
$3,896
est. margin 46.6%
Actual cost
$4,415
final
Return
$2,885
margin 39.5% · ROI 65.4%
Variance to estimate
−$519
over estimate
Estimate against actual
| Cost | Estimate | Actual | Variance |
|---|---|---|---|
| Steel & materials issued from stock at cost | $2,408 | $2,439 | −$31 |
| Labour 18.2 h logged of 12 h estimated | $744 | $1,132 | −$388 |
| Machine time at the machine's hourly rate | $224 | $314 | −$90 |
| Galvanising (outside) Industrial Galvanizers — billed per load | $520 | $530 | −$10 |
| Total | $3,896 | $4,415 | −$519 |
Job detailsCI-26-022 →
- Item
- SLD-GATE-6 Cantilever sliding gate 6.0 × 2.1, HDG
- Quantity
- 2
- Finish
- Hot-dip galvanised
- Project
- CI-26-022 — Hazelmere Logistics Hub — palisade & sliding gates
- Customer
- Hazelmere Industrial Pty Ltd
- Machine
- WB-1
- Start / due
- 12 Oct 2026 → 21 Oct 2026
- Completed
- 21 Oct 2026 · batch FC-261021-08
- Notes
- Track mount re-made after the site changed the slab detail — 7 h rework.
Material — issued at cost
| Material | Required | Issued | Short | Unit cost | Issued cost |
|---|---|---|---|---|---|
| GST Gate stop / catcher | 2 ea | 2.06 | — | $38.36 | $79 |
| LT-DB Gate latch & drop bolt kit | 2 ea | 2.02 | — | $49.20 | $99 |
| M358 358 mesh sheet 2500 × 2000 | 4 ea | 4.12 | — | $93.35 | $385 |
| RHS100 RHS 100 × 50 × 3.0 | 29 m | 29.86 | — | $16.44 | $491 |
| ROL Cantilever roller set | 2 set | 2.07 | — | $182.11 | $377 |
| SHS50 SHS 50 × 50 × 2.0 galv | 44 m | 44.43 | — | $8.21 | $365 |
| TRK6 Cantilever track 6.0 m | 2 ea | 2.06 | — | $302.35 | $623 |
| WW09 Welding wire ER70S-6 0.9 mm | 3.2 kg | 3.33 | — | $6.25 | $21 |
Hours logged18.2 h · labour $1,132 · machine $314
| Date | Who | Operation | Machine | Hours | Labour | Machine | |
|---|---|---|---|---|---|---|---|
| 20 Oct 2026 | Josh Taylor | Galv prep & touch-up | — | 2.2 | $86 | $0 | |
| 16 Oct 2026 | Tama Ngata | Assembly | — | 4.84 | $295 | $0 | |
| 14 Oct 2026 | Ben Whitfield | Welding | WB-1 | 4.88 | $283 | $137 | |
| 12 Oct 2026 | Amir | Welding | WB-1 | 6.32 | $468 | $177 | |
Stock ledger for this job
| When | Movement | Note | Qty | Unit |
|---|---|---|---|---|
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -44.43 | $8.21 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -29.86 | $16.44 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -4.12 | $93.35 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -2.02 | $49.20 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -2.06 | $302.35 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -2.07 | $182.11 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -2.06 | $38.36 |
| 21 Oct 2026 | Issue | Issued to FJ-26-0388 — SLD-GATE-6 | -3.33 | $6.25 |