Complete Commercial Batch FC-260922-02
Value
$10,080
sell to Ridgeline Land Co
Estimated cost
$6,703
est. margin 33.5%
Actual cost
$6,833
final
Return
$3,247
margin 32.2% · ROI 47.5%
Variance to estimate
−$130
over estimate
Estimate against actual
| Cost | Estimate | Actual | Variance |
|---|---|---|---|
| Steel & materials issued from stock at cost | $5,002 | $5,188 | −$186 |
| Labour 14.3 h logged of 14 h estimated | $868 | $813 | $55 |
| Machine time at the machine's hourly rate | $833 | $832 | $1 |
| Galvanising (outside) none on this item | $0 | $0 | $0 |
| Total | $6,703 | $6,833 | −$130 |
Job detailsT-23-014 →
- Item
- CB-POST-MON Colorbond post 2400 — Monument
- Quantity
- 420
- Finish
- Colorbond (pre-finished)
- Project
- T-23-014 — Ellenbrook Ridge — Stages 6–9
- Customer
- Ridgeline Land Co
- Machine
- RF-02
- Start / due
- 16 Sep 2026 → 22 Sep 2026
- Completed
- 22 Sep 2026 · batch FC-260922-02
Material — issued at cost
Hours logged14.3 h · labour $813 · machine $832
| Date | Who | Operation | Machine | Hours | Labour | Machine | |
|---|---|---|---|---|---|---|---|
| 21 Sep 2026 | Liam O'Connor | Packing & dispatch | — | 4.48 | $251 | $0 | |
| 17 Sep 2026 | Ben Whitfield | Roll forming | RF-02 | 6.72 | $390 | $571 | |
| 16 Sep 2026 | Liam O'Connor | Roll forming | RF-02 | 3.07 | $172 | $261 | |
Stock ledger for this job
| When | Movement | Note | Qty | Unit |
|---|---|---|---|---|
| 22 Sep 2026 | Issue | Issued to FJ-26-0382 — CB-POST-MON | -1,948.27 | $2.41 |
| 22 Sep 2026 | Issue | Issued to FJ-26-0382 — CB-POST-MON | -440.17 | $1.12 |
| 22 Sep 2026 | Produced | Batch into finished stock | 420 | $16.27 |