Welding & assembly Commercial
Move to
Value
$9,480
sell to Ridgeline Land Co
Estimated cost
$6,154
est. margin 35.1%
Cost to date
$1,160
forecast $6,154
Forecast return
$3,326
margin 35.1% · ROI 54.1%
Variance to estimate
$0
under estimate
Estimate against actual
| Cost | Estimate | To date | Variance |
|---|---|---|---|
| Steel & materials issued on completion — $4,398 reserved now | $4,398 | $0 | — |
| Labour 15.6 h logged of 22 h estimated | $1,364 | $903 | $461 |
| Machine time at the machine's hourly rate | $392 | $258 | $134 |
| Galvanising (outside) none on this item | $0 | $0 | $0 |
| Total | $6,154 | $1,160 |
Job detailsT-23-014 →
- Item
- CB-GATE-900 Colorbond pedestrian gate 900 × 1800
- Quantity
- 24
- Finish
- Colorbond (pre-finished)
- Project
- T-23-014 — Ellenbrook Ridge — Stages 6–9
- Customer
- Ridgeline Land Co
- Machine
- WB-1
- Start / due
- 02 Nov 2026 → 13 Nov 2026
Material — allocated from stock
| Material | Required | Allocated | Short | Unit cost | Value reserved |
|---|---|---|---|---|---|
| CBC-MON Colorbond coil 0.42 BMT — Monument | 168 kg | 168 | — | $2.35 | $395 |
| HG-HD Hinge set — heavy duty (pair) | 24 pair | 24 | — | $64.00 | $1,536 |
| LT-DB Gate latch & drop bolt kit | 24 ea | 24 | — | $48.00 | $1,152 |
| SHS50 SHS 50 × 50 × 2.0 galv | 148.8 m | 148.8 | — | $8.40 | $1,250 |
| TEK20 Tek screw 12-14 × 20 hex, class 3 | 720 ea | 720 | — | $0.09 | $65 |
Hours logged15.6 h · labour $903 · machine $258
| Date | Who | Operation | Machine | Hours | Labour | Machine | |
|---|---|---|---|---|---|---|---|
| 05 Nov 2026 | Amir | Welding | WB-1 | 1.5 | $111 | $42 | |
| 05 Nov 2026 | Ben Whitfield | Cutting | — | 2 | $116 | $0 | |
| 04 Nov 2026 | Josh Taylor | Packing & dispatch | — | 4.4 | $172 | $0 | |
| 03 Nov 2026 | Tama Ngata | Welding | WB-1 | 5.06 | $309 | $142 | |
| 02 Nov 2026 | Amir | Welding | WB-1 | 2.64 | $195 | $74 | |