Fence Corporation

FJ-26-0381 · 360 × CB-PNL-MON

Colorbond panel 2.35 × 1.8 — Monument · T-23-014 Ellenbrook Ridge — Stages 6–9
Xero · synced 09:14 Demo 05 Nov 2026
Complete Commercial Batch FC-260918-01
Value
$29,520
sell to Ridgeline Land Co
Estimated cost
$21,223
est. margin 28.1%
Actual cost
$20,844
final
Return
$8,676
margin 29.4% · ROI 41.6%
Variance to estimate
$379
under estimate
Estimate against actual
CostEstimateActualVariance
Steel & materials
issued from stock at cost
$17,167$17,375 −$209
Labour
33.8 h logged of 36 h estimated
$2,232$1,700 $532
Machine time
at the machine's hourly rate
$1,824$1,769 $55
Galvanising (outside)
none on this item
$0$0 $0
Total$21,223$20,844$379
Job detailsT-23-014 →
Item
CB-PNL-MON Colorbond panel 2.35 × 1.8 — Monument
Quantity
360
Finish
Colorbond (pre-finished)
Project
T-23-014 — Ellenbrook Ridge — Stages 6–9
Customer
Ridgeline Land Co
Machine
RF-01
Start / due
10 Sep 2026 → 18 Sep 2026
Completed
18 Sep 2026 · batch FC-260918-01
Material — issued at cost
MaterialRequiredIssuedShortUnit costIssued cost
CBC-MON Colorbond coil 0.42 BMT — Monument 7,020 kg 7,287.26 — $2.29 $16,688
RV48 Rivet 4.8 mm sealed 2,160 ea 2,249.75 — $0.04 $90
TEK20 Tek screw 12-14 × 20 hex, class 3 6,480 ea 6,636.53 — $0.09 $597
Hours logged33.8 h · labour $1,700 · machine $1,769
DateWhoOperationMachineHoursLabourMachine
18 Sep 2026 Sipho Ndlovu Packing & dispatch — 1.77 $96 $0
17 Sep 2026 Liam O'Connor Packing & dispatch — 7.09 $397 $0
16 Sep 2026 Josh Taylor Packing & dispatch — 6.36 $248 $0
15 Sep 2026 Josh Taylor Roll forming RF-01 0.1 $4 $10
14 Sep 2026 Josh Taylor Roll forming RF-01 5.81 $227 $552
11 Sep 2026 Liam O'Connor Roll forming RF-01 4.17 $234 $396
10 Sep 2026 Ben Whitfield Roll forming RF-01 2.59 $150 $246
10 Sep 2026 Ben Whitfield Roll forming RF-01 5.95 $345 $565
Stock ledger for this job
WhenMovementNoteQtyUnit
18 Sep 2026IssueIssued to FJ-26-0381 — CB-PNL-MON-7,287.26$2.29
18 Sep 2026IssueIssued to FJ-26-0381 — CB-PNL-MON-6,636.53$0.09
18 Sep 2026IssueIssued to FJ-26-0381 — CB-PNL-MON-2,249.75$0.04
18 Sep 2026ProducedBatch into finished stock360$57.90